A US$35m loan was sized on EBITDA of US$10m. Halfway through the year, management cuts its forecast to US$7m.
How Banks Test Borrower Forecasts
The first test is not applied to this forecast. It is applied to the last one.
BY MICHAEL SHANG · SIXTEEN YEARS IN COMMERCIAL BANKING · UPDATED
// THE SHORT ANSWER
The first test is not applied to this forecast but to the last one: what the same management projected two years ago against what arrived, because accuracy is a property of the forecaster before it is a property of the spreadsheet. Then six lines in order — revenue split into volume and price, margin against what this business has achieved, overheads that step rather than scale, working capital days applied to the forecast sales, capex separated into maintenance and growth, then tax, distributions and debt service. Finally the question in reverse: how far would sales have to fall before the facility cannot be serviced?
BASIS Practitioner judgment from sixteen years in commercial banking, set out in How Bankers Think (Highbank Press, 2026). Every borrower on this site is a composite constructed for teaching, not a client. The market is mid-market commercial lending as practised in New Zealand and Australia; where a convention differs elsewhere, the page says so.
// MAKE THE CALL
Issue 07 — Coastline Retail Group. NPAT up 9%. Operating cash flow down 31%. The dividend consent request is on your desk. Your call first, then the senior banker's.
// THE WHOLE TEST, IN ORDER
A bank does not take a forecast at face value, and it does not argue with it first either. It reads the forecaster, rebuilds the forecast, lends against its own version of it, and keeps checking after the money is out. The sections below take each step in turn.
| Dimension | WHAT THE DESK DOES | WHAT IT IS LOOKING FOR |
|---|---|---|
| 01 · THE LAST FORECAST | WHAT THE DESK DOESSets the forecasts this management made two and three years ago beside what arrived. | WHAT IT IS LOOKING FOROptimism in the same direction every year — a habit, not a miss. |
| 02 · REVENUE | WHAT THE DESK DOESSplits growth into volume and price, and checks volume against capacity, people and contracts. | WHAT IT IS LOOKING FORA growth rate with no operational driver behind it. |
| 03 · MARGIN AND OVERHEADS | WHAT THE DESK DOESHolds margin against what this business has achieved, and lets fixed costs step as it grows. | WHAT IT IS LOOKING FORMargin that improves as volume grows, with nothing named that causes it. |
| 04 · CASH | WHAT THE DESK DOESApplies debtor, stock and creditor days to the forecast sales, then takes off capex, tax and distributions. | WHAT IT IS LOOKING FORProfit that never arrives as cash, because the growth was not funded. |
| 05 · DEBT SERVICE | WHAT THE DESK DOESAdds the requested facility to existing debt and reads the cover — DSCR or fixed-charge cover — and leverage. | WHAT IT IS LOOKING FORWhether the cash left over pays the interest and principal due. |
| 06 · THE MONTH | WHAT THE DESK DOESReconciles profit, balance sheet and cash flow month by month for the first year. | WHAT IT IS LOOKING FORA year that services the debt in total but runs out of facility in one month. |
| 07 · THE BANK CASE | WHAT THE DESK DOESReplaces each assumption it cannot corroborate with the business's own record, and sizes the facility on that. | WHAT IT IS LOOKING FORA facility that works on the evidence, not on the plan. |
| 08 · SENSITIVITIES AND DOWNSIDE | WHAT THE DESK DOESMoves one assumption at a time, then several together, the way a bad year arrives. | WHAT IT IS LOOKING FORWhich assumption the answer rests on, and whether a plausible bad year is survivable. |
| 09 · BREAK-EVEN | WHAT THE DESK DOESSolves for how far sales or margin can fall before debt service fails or a covenant breaks. | WHAT IT IS LOOKING FORThe headroom, as one number. |
| 10 · COVENANTS AND MATURITY | WHAT THE DESK DOESProjects each covenant quarter by quarter, and checks what has to be refinanced, and when. | WHAT IT IS LOOKING FORA borrower who can pay the interest but breaches a covenant, or depends on a refinancing. |
| 11 · AFTER DRAWDOWN | WHAT THE DESK DOESSets each period's actual results beside the forecast the facility was approved on. | WHAT IT IS LOOKING FORVariance, early, while there are still options. |
// 01 — START WITH THE FORECASTER
Before a single assumption is examined, an experienced desk looks for what this management projected two and three years ago, and what actually arrived. Forecast accuracy is a property of the forecaster before it is a property of the spreadsheet, and it is the one input that cannot be produced for the occasion.
The reading is about direction more than size. A business that missed a year because a customer failed has a story. A business that has been optimistic by a similar margin in the same direction every year has a habit, and the habit is the information — every individual explanation can be reasonable while the pattern remains the most reliable predictor in the file. This is the same evidence the desk uses to read management quality, which is not a coincidence.
For a first-time borrower with no track record, the substitute is corroboration outside the forecast: contracts, an order book, capacity that already exists, terms already agreed. A number with a document behind it survives; a number with a rationale behind it is discounted.
// 02 — SIX LINES, READ IN ORDER
The reading below is not a search for errors. It is a search for the assumptions that were made without being noticed, which is where forecasts usually fail.
- 01Revenue
Split into volume and price before anything else. Growth from volume needs capacity, people and working capital behind it; growth from price needs a reason the market accepts. A single percentage hides which one is being claimed.
- 02Gross margin
Held against what this business has actually achieved, not against the sector. A margin that improves while volume grows is the assumption most often made and least often explained.
- 03Overheads
Fixed costs step; they do not scale smoothly. A forecast that grows revenue by a third on the same overhead line is asserting that nobody is hired, nothing is leased and no system is bought.
- 04Working capital
Debtor, stock and creditor days applied to the forecast sales. If the days are held flat while sales rise, the cash absorbed by that growth has to appear somewhere — and if it does not, the forecast has not funded itself.
- 05Capital expenditure
Separated into maintaining the asset base and expanding it. A forecast that grows output while capex sits at maintenance is asking the existing plant to do more than it has ever done.
- 06Below the line
Tax on the profits being forecast, distributions at the rate the owners have actually taken, and debt service on both existing facilities and the one being requested.
The fourth is where most forecasts break, and it is the one borrowers least expect. Growth absorbs cash arithmetically: every extra dollar of revenue carries its share of the cash cycle. A forecast that grows sales while holding the working capital lines flat has quietly assumed that customers will pay faster or suppliers will wait longer, and has not said so.
// 03 — THE THREE STATEMENTS HAVE TO AGREE
A profit forecast on its own cannot be tested, because it cannot show whether the money exists in the month the payment falls due. What a desk wants is the projection reconciled across all three statements, month by month for at least the first year: the profit and loss, the balance sheet it implies, and the cash flow that connects them.
Monthly matters more than it sounds. An annual forecast can be comfortably serviceable and still contain a month where the facility is exhausted — a seasonal build, a tax payment, an insurance renewal landing in the same fortnight as a large stock purchase. Facilities are sized against peaks, not averages, and the peak is invisible in an annual view.
This is also the point where a forecast meets the question of whether the earnings behind it were real. A forecast that projects forward a profit which never converted to cash in the past is projecting the conversion problem forward with it. Issue 07 is the published file where that gap decides the answer.
// 04 — THE DOWNSIDE, AND THE BETTER QUESTION
The conventional next step is a downside case: revenue falls, margin compresses, collection slows, and the desk checks whether the facility is still serviced and the covenants still hold. It is worth doing, and it has one weakness — it requires choosing the right shock in advance, which is the thing nobody can do.
The more useful question runs in reverse. Rather than asking what happens if sales fall by some chosen amount, ask how far they would have to fall before this facility cannot be serviced. The answer is a single figure the borrower can hold in their head, and it converts an argument about whose forecast is right into a shared understanding of how much room there is if neither is.
It also changes what covenant headroom means. Headroom is not a negotiating concession; it is the distance between the forecast and the point at which the bank has to act. A borrower who understands that number negotiates for the right thing.
// 05 — WHAT TO SEND, IF YOU ARE THE BORROWER
A forecast that survives this reading has four things attached. The prior forecast next to what actually happened, including the misses, with a sentence on each. The revenue line separated into volume and price. Working capital assumptions stated as days, so the reader can see they move with the sales. And a monthly view for the first year, so the peak is visible rather than discovered.
Sending those four is not extra work for the bank's benefit. It is the difference between a forecast that is questioned and one that is used, and it usually shortens the approval more than any argument about the assumptions would. Cash flow analysis for business lending sets out the historical half of the same reading.
// 06 — THE BANK'S OWN CASE
Everything above is the desk reading the borrower's forecast. What it lends against is usually its own. The forecast as sent is the management case; the desk keeps its structure and replaces each assumption it could not corroborate with the one the evidence supports — the growth this business has actually delivered, the margin it has actually earned, the days its customers actually take to pay. That is the bank case, and the facility is sized and structured on it, not on the plan.
On the bank case the desk reads three things: debt service cover (DSCR) — the cash available for debt service against the interest and principal due — or fixed-charge cover where leases and other fixed payments weigh as much as the loan; leverage, with the requested facility included; and the lowest point of liquidity in the monthly view. Then it pushes the case. One assumption at a time first — sales, margin, the interest rate, collection days — to learn which one the answer rests on. Then several together, because a bad year rarely arrives one line at a time. Then in reverse, for the break-even in section 04.
None of the adjustments is standard. How far the desk moves each assumption comes from this borrower's own record and its industry's volatility, which is why the forecaster is read first. In a credit paper the sequence usually shows as management case, bank case, downside, break-even, and a conclusion on repayment, covenants and liquidity. Underneath all of it is one question: not whether the forecast is right — no forecast is — but how wrong it can be before the bank stops being repaid.
// 07 — COVENANTS, MATURITY, AND AFTER DRAWDOWN
Two tests look past the first year. The covenants are projected quarter by quarter across the forecast, on the bank case as well as the management case, because a borrower can meet every interest payment and still breach a leverage or cover covenant in the quarter the seasonal build peaks. And the maturity is read against the plan: if the forecast only works because a facility is refinanced in three years, the refinancing is an assumption like any other, and it rests on markets nobody can forecast.
The test also does not end at approval. Each reporting period the desk sets actual results beside the forecast the facility was approved on, and reads the variance the way section 01 read the history: direction before size. A variance the borrower explains before being asked is a data point; one the bank finds for itself starts a closer kind of watching, set out in How Banks Manage Credit Risk. The forecast a borrower sends this year becomes the first test of the next one.
// STANDARDS THIS SITS BESIDE
The recognised ground this page sits beside. Each was opened and checked when cited; none is a source for the framework itself.
- APRA, Prudential Practice Guide APG 220 Credit Risk Management (current from 1 January 2022), paragraph 41 — Australia's guidance on business lending: review and challenge cash-flow projections so they are reasonable and not built on optimistic assumptions, alongside the business's historical performance — the first test on this page, as supervisory practice states it.
- European Banking Authority, Guidelines on loan origination and monitoring (EBA/GL/2020/06), section 5.2.6, paragraphs 151 and 156 — Lenders should make sure the projections they rely on are realistic, build their own where the borrower's are in doubt, and test repayment capacity under adverse conditions with sensitivity analysis; section 5.2.5 sets the same expectation for small businesses.
- OCC, Comptroller's Handbook: Lending and Loan Portfolio Risk Management, version 1.0 (July 2026) — Loan-Level Stress Testing — US examiners treat stress testing a borrower's debt service as part of underwriting, and describe comparing the borrower's actual performance with the plan the loan was underwritten on — the forecaster's record, as supervision reads it.
// QUESTIONS PEOPLE ASK
- How do banks test a borrower's financial forecast?
- The first test is not applied to the forecast at all — it is applied to the last one. A credit desk looks for what the same management projected two and three years ago and what actually arrived, because forecast accuracy is a property of the forecaster before it is a property of the spreadsheet. After that the reading is line by line: the revenue increase separated into volume and price, gross margin held against what the business has ever achieved, fixed costs that step rather than scale, working capital assumptions that must move with the sales being forecast, capex split between maintaining the asset base and growing it, then tax, distributions and debt service. Finally the whole thing is run downward.
- What makes a bank reject a forecast outright?
- Three patterns, none of which is about ambition. A revenue line that grows while the working capital lines do not, because more sales on the same terms mechanically absorb more cash and a forecast that has not funded its own growth is not finished. A margin that improves at the same time as volume, with nothing named that would cause it. And a forecast that does not reconcile to a balance sheet and a cash flow — because a profit projection alone cannot show whether the money exists in the month the payment is due. A bank rarely argues with the assumptions before it has checked that the three statements agree.
- What is reverse stress testing in commercial lending?
- Instead of asking what happens if revenue falls by a set percentage, it asks the more useful question in reverse: how much has to go wrong before this facility cannot be serviced? The answer is a single number a borrower can hold — the fall in sales, or the margin compression, or the delay in collection that consumes the headroom entirely. It is more informative than a standard downside case because it does not depend on choosing the right shock in advance, and it changes the conversation from whether the forecast is right to how much room there is if it is not.
- Should a borrower present a conservative forecast or an ambitious one?
- Present the one you will beat, and say why it is conservative. A forecast is not only a projection; it is evidence about the person who made it, and it is remembered. Beating a modest forecast builds the single strongest signal a borrower can build with a lender, and it compounds across reviews. Missing an ambitious one costs more than the shortfall, because the next forecast is discounted before it is read. If the ambitious case matters to you, show both: the base the facility is sized against, and the upside you are working toward, clearly labelled as such.
- What is the difference between the management case and the bank case?
- The management case is the forecast as the borrower sends it. The bank case is the desk's own version of it: the same structure, with every assumption the desk could not corroborate replaced by what the evidence supports — the growth the business has actually delivered, the margin it has actually earned, the days its customers actually take to pay. Facilities are sized on the bank case. The distance between the two is information in itself: a small gap says the forecaster is credible, and a large one means the next forecast will be discounted before it is read.
- Do banks keep testing the forecast after the loan is made?
- Yes. Each reporting period the desk compares actual results with the forecast the facility was approved on, and projects the covenants forward for the quarters ahead. A variance is read for direction before size, the same way the history was read at approval. A borrower who explains a variance before being asked keeps the file in ordinary monitoring; one the bank discovers for itself tends to move the file into closer watching, with more frequent reporting and harder questions about the next forecast.
// WHEN THE PROFIT NEVER BECAME CASH
A listed retailer reports profit up nine per cent while operating cash flow falls thirty-one, and asks the bank club to consent to a bigger dividend. Four options, then the senior banker's reading — free, no signup.
Read Issue 07 →THE IN-TRAY · ONE MINUTE
Make the call on one file.
A short file on the ground this page covers. Every option opens with how far it sits from a senior banker’s read.
1 FILES · PICK A CALL ON ANY OF THEM
5 MORE ON THE LOAN · CAPACITY →WHERE DO YOU READ FROM? THE PLACEMENT →
// SUBSCRIBE
The Lab.
One case file and one question, in your inbox every Tuesday morning, New Zealand time. The senior banker's read opens only after you answer.
FREE WITH IT · ANNOTATED PDF
A complete credit paper on a published file, with the approver's notes on what each section has to answer.
No spam. Unsubscribe anytime. Educational content only.
