
Basalt Ridge Developments
THE COURTSHIP
PROPERTY · NEW-TO-BANK · DIFFICULTY 3/5
You have ten minutes. What do you do?
Read the file


// THE SETUP
Basalt Ridge Developments builds mid-scale townhouse projects in Christchurch — six completed projects over eight years, all with a second-tier lender whose pricing the founder-developer now describes as "a tax on not being known." His deck is polished: claimed average ROE of 28% across the six projects, photographs, testimonials from buyers. He wants US$8.5m of senior debt for a 24-townhouse project on land already settled — 55% of total development cost, with presales at 40% against your bank's standing 60% policy line.
The timing has a second layer. Your bank's property team carries a growth target this quarter, and new-to-bank development relationships are on the list. The relationship manager wants this one: "established developer, real track record, we finally get a look." The developer, for his part, mentions twice that two other banks have the deck.
The suburb's median price is down 4% over six months. The build contingency in his feasibility is 3.5%. The settlement statements behind the claimed 28% ROE are not in the deck.
You have the feasibility. You have ten minutes. What do you do?
Read it against the bank's own development policy, in the file: presales covering at least 60% of peak debt before the first drawdown, and a contingency sized by the bank's surveyor rather than the developer. Loan to cost is senior debt as a share of total development cost; a QS is the independent quantity surveyor who certifies what the build has left to cost.
// THE FILE
THE FEASIBILITY · US$ · 24 UNITS
The developer's feasibility, as submitted, with the bank's arithmetic beside it. A composite project; it belongs to no real site.
DEVELOPMENT BUDGET
| Land (settled) | US$3.60m |
|---|---|
| Construction | US$9.60m |
| Contingency | US$0.34m |
| Design, consents and fees | US$1.10m |
| Finance costs and fees | US$0.82m |
| Total development cost | US$15.46m |
FUNDING
| Senior debt (requested) | US$8.50m |
|---|---|
| Developer's equity, land included | US$6.96m |
| Total | US$15.46m |
SALES
| Presold — 4 of 24 | US$3.40m |
|---|---|
| Unsold — 20 at US$0.76m assumed | US$15.20m |
| Gross development value | US$18.60m |
RATIOS FROM THE FEASIBILITY
| Senior debt ÷ total cost | 55.0% |
|---|---|
| Senior debt ÷ gross development value | 45.7% |
| Presales ÷ senior debt | 40.0% |
| Contingency ÷ build cost | 3.5% |
| Margin on cost | 20.3% |
THE TRACK RECORD, AS THE DECK STATES IT
| PROJECT | DONE | CLAIMED ROE | EVIDENCE |
|---|---|---|---|
| Project 1 — 6 townhouses | 2018 | 24% | Deck only |
| Project 2 — 8 townhouses | 2019 | 31% | Deck only |
| Project 3 — 10 townhouses | 2021 | 35% | Deck only |
| Project 4 — 12 townhouses | 2022 | 29% | Deck only |
| Project 5 — 9 townhouses | 2024 | 22% | Deck only |
| Project 6 — 14 townhouses | 2025 | 27% | Deck only |
THE FACILITY AND THE MARKET
- Senior construction loanNew to the bank. The six earlier projects were funded by a second-tier lender. Two other banks have the deck.
- —
- US$8.5m
- PresalesDeposits paid at signing, the balance at settlement.
- 4 of 24 townhouses · US$3.4m
- Policy line: 60% of the debt
- The marketMeasured on the suburb's settled sales.
- Suburb median −4% in six months
- —
THE REST OF THE FILE · SECURITY · CONDITIONS · BUDGET
As the file stood when the request arrived, in September 2026: the developer's feasibility and deck, four signed presale contracts, the builder's tender, the site's settlement statement and a title search. What a bank has on file beyond the feasibility — enough to write a full credit paper on. A composite borrower: none of it belongs to a real company.
OWNERSHIP, PEOPLE, THE SITE
- 100% The developer — Formed the company in 2017; its only director
- Founder-developer and managing director.
- He came to development from residential building and has run all six projects. He handles the sales agent, the builder and the lenders himself.
- Project manager.
- Employed since 2021; ran the sites of Projects 4 to 6. The company's only other full-time employee.
- Sales agent.
- A residential agency, paid on commission. It signed the four presales.
- External accountant.
- A chartered accounting practice prepares the company's annual accounts and tax returns.
The company works from a leased office and, as the application states, owns no property but the site. The site, in Christchurch, cost US$3.60m and settled in March 2026; it is registered to Basalt Ridge Developments Ltd. Resource consent for 24 townhouses and building consent are both granted. Nothing has been built.
FACILITIES AND PRICING
- Senior construction loan — requested
- US$8.50m at its peak; 55.0% of total costNot yet offered. The feasibility assumes 9.0% interest, capitalised, and a 1.0% establishment fee20 months: the 16-month build, then titles and settlements. Drawn monthly once the equity is in; repaid from settlements
- Lending from this bank
- None — new to the bank
- Lending elsewhere
- None outstanding, as the application statesProject 6's facility with the second-tier lender was repaid from its settlements in 2025. The site was bought without borrowing
SECURITY
- First mortgage over the site
- Offered in the application. The title search shows the site registered to the company, with no mortgage on it.
- General security agreement
- Over all present and after-acquired property of Basalt Ridge Developments Ltd; offered in the application. No other security interest is registered against the company.
- Guarantees
- None offered.
CONDITIONS AND REPORTING
- No term sheet has been issued. The file is the request as it arrived.
- The bank's standard development documentation asks, before every drawdown, for the quantity surveyor's progress certificate and cost-to-complete statement, and for a sales schedule: contracts signed and cancelled, and deposits held.
- Once a year: the borrower's financial statements, within 120 days of its year-end.
- No record against any of it: the developer has never borrowed from this bank.
THE FOUR PRESALE CONTRACTS
- Unit 1 — end, three bedroomsSigned April 2026.
- PRICEUS$0.88m
- DEPOSITUS$88k · 10%
- BUYER'S FINANCENo condition
- Unit 6 — end, three bedroomsSigned May 2026; the finance condition was satisfied in June. The buyer's approval letter is not in the file.
- PRICEUS$0.86m
- DEPOSITUS$86k · 10%
- BUYER'S FINANCECondition met
- Unit 13 — end, three bedroomsSigned July 2026, with a 5% deposit agreed at signing; the finance condition was satisfied in August. The approval letter is not in the file.
- PRICEUS$0.84m
- DEPOSITUS$42k · 5%
- BUYER'S FINANCECondition met
- Unit 24 — end, three bedroomsSigned August 2026.
- PRICEUS$0.82m
- DEPOSITUS$82k · 10%
- BUYER'S FINANCENo condition
- Four contracts, all unconditionalPresold value against the debt requested: 40%.
- PRICEUS$3.40m
- DEPOSITUS$298k
- BUYER'S FINANCE—
All four are on the developer's standard contract. Each deposit is held in the developer's solicitor's trust account until settlement. Either party may cancel, with the deposit refunded in full, if title has not issued by 30 September 2028.
VALUE: THE DEVELOPER'S PRICE LIST, AND NO VALUATION
- End units, three bedrooms8 in the scheme; the other 4 are presold
- UNSOLD4
- LIST PRICEUS$0.86m
- TOTALUS$3.44m
- Three-bedroom units
- UNSOLD12
- LIST PRICEUS$0.77m
- TOTALUS$9.24m
- Two-bedroom units
- UNSOLD4
- LIST PRICEUS$0.63m
- TOTALUS$2.52m
- Unsold, as the feasibility prices them
- UNSOLD20
- LIST PRICEUS$0.76m average
- TOTALUS$15.20m
The price list is the developer's. The file holds no independent valuation, of the townhouses or of the land, which cost US$3.60m in March 2026; no valuer has been instructed. Its market evidence is the suburb's median, down 4% in six months on settled sales.
THE BUILDING CONTRACT
- BuilderA third-party head contractor, not related to the developer. It built Projects 4 to 6, as the deck states.
- AS TENDEREDHead contractor
- StatusThe developer intends to sign once finance is in place.
- AS TENDEREDTendered, not signed
- PriceA lump sum for the whole build: the budget's construction line.
- AS TENDEREDUS$9.60m
- Fixed or notThe tender carries a cost-escalation clause: rises in materials and labour after signing pass to the developer.
- AS TENDEREDNot fixed
- RetentionsHalf released at practical completion, half at the end of a twelve-month defects period.
- AS TENDERED5% of each claim
- ProgrammeSite start to practical completion. Titles and settlements follow; the loan term asked for is 20 months.
- AS TENDERED16 months
THE FUNDING, IN THE ORDER IT GOES IN
- Land equityThe site, paid for in cash.
- AMOUNTUS$3.60m
- OF COST23.3%
- WHENIn
- Cash equityUS$0.64m already spent on design, engineering and the two consents; US$2.72m still to go in. Its source, as the application states it: the company's retained proceeds from Project 6. No bank statement is in the file.
- AMOUNTUS$3.36m
- OF COST21.7%
- WHENBefore any debt
- Senior debtDrawn monthly after the equity, with interest capitalised.
- AMOUNTUS$8.50m
- OF COST55.0%
- WHENRequested
- Total development cost
- AMOUNTUS$15.46m
- OF COST100.0%
- WHEN—
THE TRACK RECORD: WHAT THE DECK SUPPLIES
- Project 1 — 6 townhouses
- DONE2018
- CLAIMED ROE24%
- IN THE DECKPhotographs
- Project 2 — 8 townhouses
- DONE2019
- CLAIMED ROE31%
- IN THE DECKPhotographs
- Project 3 — 10 townhouses
- DONE2021
- CLAIMED ROE35%
- IN THE DECKPhotographs · buyer testimonials
- Project 4 — 12 townhouses
- DONE2022
- CLAIMED ROE29%
- IN THE DECKPhotographs · buyer testimonials
- Project 5 — 9 townhouses
- DONE2024
- CLAIMED ROE22%
- IN THE DECKPhotographs · buyer testimonials
- Project 6 — 14 townhouses
- DONE2025
- CLAIMED ROE27%
- IN THE DECKPhotographs · buyer testimonials
- 6 projects · 59 townhouses
- DONE2018–2025
- CLAIMED ROE28% average
- IN THE DECKDeck only
All six were funded by the second-tier lender. For none of them does the file hold a settlement statement, a final cost report, accounts covering the project, or the lender's facility letter.
THE BANK'S STANDING TERMS FOR DEVELOPMENT LENDING
- PresalesPresold value — signed contracts, deposits paid — measured against the facility's peak debt, and met before the first drawdown.
- STANDING TERMAt least 60% of peak debt
- EquityThe developer's whole contribution is spent on the project before the bank lends.
- STANDING TERMIn first
- Quantity surveyorReviews the budget and the building contract before approval, then inspects the site and certifies each progress claim before it is paid. The developer bears its fees.
- STANDING TERMAppointed by the bank
- Cost to completeThe undrawn loan plus any unspent equity must cover the surveyor's cost to complete. A shortfall is paid in by the developer before the drawdown.
- STANDING TERMTested at every drawdown
- ContingencySized for the build by the surveyor, and released only against certified claims.
- STANDING TERMAs the surveyor assesses
- ValuationAddressed to the bank: the land as it is, and the project as if complete.
- STANDING TERMIndependent, before approval
- Building contractWith a builder the surveyor accepts, and a side deed that lets the bank step in if the developer defaults.
- STANDING TERMSigned before the first drawdown
- Deposits and settlementsDeposits stay in a solicitor's trust account until settlement; the net proceeds of every settlement go to the loan until it is repaid.
- STANDING TERMHeld, then applied
- GuaranteesFrom the shareholders of the borrowing company, with a statement of their assets and liabilities.
- STANDING TERMOrdinarily taken
The development section of the bank's credit policy, as it stood in September 2026. Every development facility starts from these terms; none has yet been put to this developer, because no term sheet has been issued.
THE COST PLAN: SPENT, AND STILL TO SPEND
- Land (settled)
- SPENTUS$3.60m
- STILL TO SPENDNil — settled in March 2026
- Construction
- SPENTNil
- STILL TO SPENDUS$9.60m — the builder's tender, not signed
- Contingency
- SPENTNil
- STILL TO SPENDUS$0.34m — 3.5% of construction
- Design, consents and fees
- SPENTUS$0.64m
- STILL TO SPENDUS$0.46m — legal, project management, the surveyor's and valuer's fees, and sales commissions at settlement
- Finance costs and fees
- SPENTNil
- STILL TO SPENDUS$0.82m — interest at an assumed 9.0% on an average US$4.9m drawn across 20 months, and a US$85k establishment fee
- Total development cost
- SPENTUS$4.24m
- STILL TO SPENDUS$11.22m — the developer's US$2.72m first, then the US$8.50m of senior debt
WHAT IS STILL NOT IN THE FILE
A real file would also hold these. A paper that says which of them it needs before approving, and why, is reading the file properly.
- The settlement statements and final cost reports for the six earlier projects, and the company's financial statements for the years they cover.
- An independent valuation addressed to the bank: the land as it is, and the townhouses as if complete.
- A quantity surveyor's review of the budget and the builder's tender.
- The developer's own statement of assets and liabilities: where the rest of the cash equity comes from, and what else he has guaranteed.
- The builder's accounts and current workload.
- The second-tier lender's facility letters for the six projects, and a reference on how they ran.
With the rest of the file above, this one is complete enough for a full credit paper. Write one, and the first three sent in are read free, the way the senior reads here are written — how the pilot works.
// YOUR JUDGMENT
What do you do with this opportunity?
The Lab
One case file and one question, in your inbox every Tuesday morning, New Zealand time. The senior banker's read opens only after you answer.
FREE WITH IT · ANNOTATED PDF
A complete credit paper on a published file, with the approver's notes on what each section has to answer.



