Skip to content
// WORKED EXAMPLETHE ARITHMETIC A DECISION RESTS ON

Term Loan B: a Worked Example

Pay one per cent a year, and the rest arrives on one day.

BY MICHAEL SHANG · SIXTEEN YEARS IN COMMERCIAL BANKING · UPDATED

// THE SHORT ANSWER

A term loan B is the part of a leveraged loan written for investors rather than banks, and the difference shows in the repayment schedule. A bank term loan is repaid out of cash flow over its life. A TLB asks for a token instalment each year, or none, and takes nearly all its principal on one date several years out. That lets a business carry more debt than its cash could repay, at a higher margin and usually without quarterly ratio tests. The bank in the deal reads the TLB as the large maturity behind its own, one the business will repay by refinancing rather than from cash.

BASIS  Practitioner judgment from sixteen years in commercial banking, set out in How Bankers Think (Highbank Press, 2026). Every borrower on this site is a composite constructed for teaching, not a client. The market is mid-market commercial lending as practised in New Zealand and Australia; where a convention differs elsewhere, the page says so.

// MAKE THE CALL

Issue 11 — The Term Sheet War. A nine-year client brings a competitor's term sheet: 40 basis points inside your pricing, covenant-lite, and a Friday deadline. Your call first, then the senior banker's.

Read the file →

// 01 — WHY A LOAN IS WRITTEN FOR INVESTORS

A buyout or a large refinancing can need more term debt than the arranging banks want to hold. Banks fund loans with deposits, hold capital against them and prefer exposures that shorten as they are repaid. Institutional investors want something else: a floating-rate asset they can buy, hold and sell, with a margin high enough to pay for a longer wait. The arrangers therefore cut the term debt in two. An amortising term loan A goes to banks, alongside the revolving credit facility. An institutional tranche, labelled B, with C and D for any later ones, is sold to collateralised loan obligation funds, loan mutual funds, insurers and credit funds. The Financial Stability Board estimated in 2019 that CLOs held about half of all institutional leveraged loans.

The letter matters less than what follows from who holds the loan. A TLB is a tradable claim, priced in the secondary market as a percentage of par. The borrower's lender group changes as the loan trades, and an amendment or a waiver goes to whoever holds it that week, counted under the majority lenders definition like any other facility.

// 02 — HOW A TERM LOAN B IS BUILT

Five moving parts set it apart. Amortisation is nominal: in the US market commonly 1% of the original amount a year, paid quarterly, while European and UK deals often have none at all, leaving a full bullet repayment. Maturity is longer than the term loan A's and the revolver's, so the institutional tranche is the last senior debt to fall due. Pricing is a benchmark rate plus a margin, often with an interest rate floor, and the loan may be sold at a small discount to par to clear the market. Investors usually ask for soft call protection: a premium, commonly 1%, if the borrower reprices the loan within the first six months or so. And the covenants are commonly covenant-lite, restricting new debt, dividends and security when the borrower acts, without a ratio tested every quarter.

Two further features follow from the investor base. Many TLBs carry an excess cash flow sweep, a mandatory prepayment of part of each year's surplus cash that steps down as leverage falls. And many leave room for the borrower to add debt later on the same terms, through an incremental facility, which, when its terms match the existing loan's, can join it as one fungible term loan.

Scheduled principal, year n = term loan A instalment + TLB instalment
TLB instalment = amortisation rate × original TLB amount
Due at TLB maturity = original TLB − instalments paid − prepayments

// 03 — THE EXAMPLE

A sponsor-backed group of veterinary clinics, constructed for this page like every figure in it, is bought with US$240m of senior debt against EBITDA of US$50m. After interest, tax and capital spending, the business has about US$22m a year to repay debt. The arrangers offer US$60m of term loan A, repaid in equal instalments over five years, and US$180m of TLB amortising at 1% a year with the balance at the end of year seven. The levels belong to the example and are not offered as a market norm.

Leverage at close: 240 ÷ 50 = 4.8×
Year-1 principal, split: 12 (TLA) + 1.8 (TLB) = 13.8
Cash left after principal: 22 − 13.8 = 8.2
Same debt, amortising over seven years:
Year-1 principal: 240 ÷ 7 = 34.3 ← more than the 22 available

The split structure works only because most of the debt is not being repaid. The banks' US$60m is gone in five years; the investors' US$180m barely moves.

End of year 5: TLA 0; TLB 180 − (5 × 1.8) = 171.0
Leverage, EBITDA still 50: 171 ÷ 50 = 3.4×
Leverage, EBITDA grown to 60: 171 ÷ 60 = 2.85×
Due at end of year 7: 180 − (6 × 1.8) = 169.2

Over five years the group pays down US$69m, and its leverage falls mainly if EBITDA grows. The US$8.2m a year not needed for instalments can be swept to prepay the TLB, held, or paid out within the dividend restrictions. Whichever happens, about US$169m falls due on one date, and the group repays it by refinancing, not from that year's cash.

// 04 — HOW IT DIFFERS FROM A BANK TERM LOAN

The nearest neighbour is the term loan A in the same deal. The A tranche is shorter, amortises in earnest and usually carries maintenance covenants tested each quarter, because a bank holding it expects to see trouble early and to be repaid from cash flow. The B tranche is longer, amortises little, and is priced higher for the wait. A bank lends on the business's ability to shrink its debt. A TLB investor lends on the business's value at maturity and on its ability to refinance.

It also differs from a unitranche loan from a private credit fund, often the route for borrowers too small for the syndicated market. That loan is held by one fund or a small club, not traded, and more often keeps a maintenance covenant. The comparison sits on the bank loan versus private credit page.

DEFINED IN ONE PARAGRAPH → · BANK LOAN VS PRIVATE CREDIT → · COVENANT-LITE →

// 05 — WHERE IT DECIDES A FILE

A bank in a TLB deal is usually the revolver lender, and three things change its reading. The first is the maturity wall. The revolver commonly falls due before the TLB, so the bank must decide whether to extend a facility whose repayment depends on investors refinancing a much larger loan behind it. The second is the early warning. With a covenant-lite term loan, the revolver's springing covenant, tested only once the facility is drawn past a stated level, may be the only ratio anyone tests. The third is the room at the table. In a restructuring, the bank negotiates with funds, some of whom bought the loan below par and want different outcomes.

Across the three markets, the TLB is a product of the largest deals. UK and European sponsor buyouts use it widely, usually with no amortisation. Australian sponsor-backed borrowers raise TLBs in US dollars and, in recent years, in Australian dollars. A New Zealand mid-market borrower is unlikely to meet one unless it is part of a larger group whose debt is sold offshore. For most borrowers in these files, the bank term loan and its repayment schedule remain the instrument a lender reads.

THE BULLET, DEFINED → · SYNDICATED LOANS → · REFINANCING RISK →

// SOURCES

The documents the statements on this page rest on. Each was opened and checked when cited.

  1. Financial Stability Board, Vulnerabilities associated with leveraged loans and collateralised loan obligations, 19 December 2019 — section 1 and footnote 10; section 3 — Banks typically retain the amortising term loan A and distribute institutional term loans (B, C and D), structured as bullet loans with longer maturities, to non-bank investors, of which CLOs hold about half — sections 01 and 04.

// QUESTIONS PEOPLE ASK

What is the difference between term loan A and term loan B?
Both are senior term loans in the same leveraged financing. Term loan A is sold to banks, runs for a shorter period, is repaid in substantial instalments and usually carries maintenance covenants. Term loan B goes chiefly to non-bank investors, CLO funds above all, runs longer, repays little or nothing until maturity, pays a higher margin and is often covenant-lite. A borrower uses the A tranche for debt it can repay from cash flow and the B tranche for debt it expects to refinance.
Why does a term loan B amortise only 1% a year?
Because its investors are buying income, not a repayment schedule. A CLO or loan fund wants a floating-rate asset that stays outstanding and pays its margin, and a buyout borrower carrying that much debt is not expected to repay it from cash flow. The small instalment common in US deals keeps the loan amortising in form; European deals often drop it. The principal is repaid when the business is sold or refinanced.
Who buys term loan B?
Mostly non-bank institutional investors. Collateralised loan obligation funds are the largest group, alongside loan mutual funds, insurers, pension and credit funds and some hedge funds. Banks arrange and sell the loan and keep little of it, holding the revolver and any term loan A instead. Because CLOs must meet rating and concentration tests on what they hold, TLBs are usually rated by the credit rating agencies.
Is a term loan B secured?
Usually, yes. A TLB is normally senior secured debt, sharing the borrower's security with the revolving facility and any term loan A under an intercreditor agreement. In some structures, more often where the term debt includes bonds, the revolver is made super senior, repaid first from enforcement proceeds, with the term debt behind it. Second-lien and unsecured debt sit further back. Secured does not mean protected early: with covenant-lite terms, the security is reached only after a payment default or insolvency.

THE IN-TRAY · ONE MINUTE

Make the call on one file.

A short file on the ground this page covers. Every option opens with how far it sits from a senior banker’s read.

THE NUMBER · THE LOAN · CAPACITY

A company asks to refinance. Its year in four numbers:

EBITDA
US$6m
Capex + tax
US$2m
Interest
US$1m
Principal due
US$2m

What is its debt service cover, on cash available after capital spending and tax?

1 FILES · PICK A CALL ON ANY OF THEM

5 MORE ON THE LOAN · CAPACITY →WHERE DO YOU READ FROM? THE PLACEMENT →