A company asks to refinance. Its year in four numbers:
- EBITDA
- US$6m
- Capex + tax
- US$2m
- Interest
- US$1m
- Principal due
- US$2m
More sales need more funding. Slower payers need a question.
BY MICHAEL SHANG · SIXTEEN YEARS IN COMMERCIAL BANKING · UPDATED · 6 MIN READ
When a borrower asks to lift its debtor funding, a lender splits the request in two: the part that more sales explain and the part that later payment explains. Debtor days make the split possible by expressing the receivables balance as days of sales: closing trade debtors divided by sales, times the days in the period, with GST or VAT removed so both sides match. The figure alone says little, because terms differ by trade. What a lender reads is how it moved against sales, and which customers moved it.
BASIS Practitioner judgment from sixteen years in commercial banking, set out in How Bankers Think (Highbank Press, 2026). Every borrower on this site is a composite constructed for teaching, not a client. The market is mid-market commercial lending as practised in New Zealand and Australia; where a convention differs elsewhere, the page says so.
Every Groundwork file that is a number to work out — cash conversion, debt service cover, expected loss, risk-weighted assets, the margin on a bank's own book — with the working shown in the senior read. One minute each, no signup.
PART OF Credit Analysis for Beginners
Every sale on credit is a small loan to a customer until the invoice is paid, and the business funds those loans from its suppliers, its owners or its bank. Revenue says how many loans were written. Debtor days say how long they stay out. A business can need more funding because it is selling more, which is a growth question, or because the same customers are taking longer, which is a question about the customers or about the collection desk.
The figure is also called days sales outstanding, DSO or receivable days. It is one leg of the cash conversion cycle, with stock days added and creditor days taken away.
Four choices change the answer. Textbooks often average opening and closing debtors, which suits a stable business; a lender watching direction prefers the closing balance or monthly figures, because averaging delays the news. Credit sales are the right denominator where cash sales can be separated. Tax needs matching: sales are reported net, while a debtors ledger usually includes the tax invoiced, at 15% GST in New Zealand, 10% GST in Australia and 20% standard-rate VAT in the UK, with exports commonly carrying none. And annual sales mislead when sales are seasonal or rising fast, which is what the count-back method corrects by comparing debtors with the most recent months.
An automotive paint wholesaler in New Zealand, constructed for this page like every figure in it, sells to independent panel beaters and to three insurer-linked repair chains. Sales rose from US$42.0m to US$49.0m. Debtors on the balance sheet, including 15% GST, rose from US$8.28m to US$12.42m. It asks its lender for US$3.6m more.
Sales grew by a sixth and debtors by half. Without removing GST the figures would read 72.0 and 92.5 days, overstating the level on both sides. On an average of the two balances the figure is 67.0 days, which hides most of the move. On count-back, with June sales of US$4.6m, May of US$4.4m and April of US$4.0m, the remaining US$1.8m is 45% of April, and the answer is 30 + 31 + 13.5 = 74.5 days, lower because recent months ran above the year's average. Now the ledger, split by customer:
All the growth came from the chains. The independents paid slightly faster but bought less, and the chains' share of the debtors rose from 24% to 58%. The whole-book average rose by 18 days; the chains' own figure rose by 43. Had each group paid at last year's pace, debtors would be US$8.89m, not US$8.40m, so US$0.49m of the US$2.40m is the sales mix moving towards slower payers and US$1.91m is slower payment itself. So the first question is what the chains were promised: agreed long terms are a pricing decision the wholesaler made, while invoices disputed or simply unpaid are a different file. The levels here are the example's, not a market norm.
Debtor days are an average, and an average can hold still while everything under it moves. The aged debtors report gives the distribution: how much is current, how much is 30, 60 or 90 days past due. Customer concentration shows who owes it. A figure that is steady for two years can still describe a ledger that has narrowed to a handful of names.
Debtor days also need reading with the other side of the trade. If creditor days have stretched by the same amount, the business has been passing the delay to its suppliers, and that has a limit a lender wants to see before the suppliers do.
DEFINED IN ONE PARAGRAPH → · AGED DEBTORS → · THE WORKING CAPITAL REQUEST →
The split sizes the request, and the ledger then shows whose request it is. On the whole-book arithmetic US$1.2m follows sales and could be argued on the growth plan, but the growth is the chains' too, so all US$3.6m leads to the same three customers and funding it means taking a view on them. If the facility is invoice finance or tested against a borrowing base, the document may answer for the lender: many agreements exclude invoices beyond a set age and cap the share any one debtor may represent, so the debts that grew most may raise the least funding.
After drawdown, the figure belongs in monthly reporting. A lender tracking it by customer group can see a slowdown before it reaches a covenant, while there is time to ask about terms, disputes and what has been verified.
The documents the statements on this page rest on. Each was opened and checked when cited.
The seats that read this term in an ordinary week. Each page says what the seat is for, who arrives in it, and the shape of the round it runs.
THE IN-TRAY · ONE MINUTE
A short file on the ground this page covers. Every option opens with how far it sits from a senior banker’s read.
A company asks to refinance. Its year in four numbers:
1 FILES · PICK A CALL ON ANY OF THEM
5 MORE ON THE LOAN · CAPACITY →WHERE DO YOU READ FROM? THE PLACEMENT →
// SUBSCRIBE
One case file and one question, in your inbox every Tuesday morning, New Zealand time. The senior banker's read opens only after you answer.
FREE WITH IT · ANNOTATED PDF
A complete credit paper on a published file, with the approver's notes on what each section has to answer.
No spam. Unsubscribe anytime. Educational content only.