A distributor of commercial vehicle batteries, constructed for this page like every figure in it, has a ledger of US$7.0m, of which US$5.0m is eligible, and asks for a 95% advance. The financier first estimates what the eligible ledger would yield if it had to be collected after the distributor stopped trading. The estimates and rates are the example's and are not a market norm. In US$m:
Eligible ledger 5.00
Credit notes and disputes, 6% −0.30
Customers that do not pay, 4% −0.20
Cost of collecting, 3% −0.15
Cash the ledger would yield 4.35 87% of eligible
At 95%: advance 4.75 short by 0.40
At 90%: advance 4.50 short by 0.15
At 85%: advance 4.25 covered by 0.10
At 80%: advance 4.00 covered by 0.35
A rate above 87% leaves the financier relying on something other than the ledger. At the 80% the financier offers, the cushion is US$350,000, which exists because the estimates could be wrong and a failure tends to make all three worse. The effective rate is lower again: US$4.0m on a US$7.0m ledger is 57%.
The US$750,000 between the 95% requested and the 80% offered is worth reading closely. If the business needs that sum whatever the state of its ledger, the shortage is of longer-term capital, and the file is better served by asking whether the need is temporary or permanent than by adjusting the percentage.